NHL Buyout Calculator

Evgenii Dadonov

#63
age35
posRW
shotl
h5'11"
w185lbs
Birthdate
Mar 12, 1989
Player Profile

If Evgenii Dadonov was bought out prior to the 2024-2025 season.

Total Cost

$2,250,000$2.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$1,500,000$1.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$750,000$750K
$1,500,000$1.50M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,250,000$2.25M -
Base Salary
($2,250,000$2.25M) (-)
Total Salary ($2,250,000$2.25M) (-)
Signing Bonus - -
Annual Buyout Cost $750,000$750K $750,000$750K
Actual Cap Hit
$750,000$750K
$750,000$750K
Savings
100.0%
$1,500,000$1.50M
$-750,000$-750K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,500,000$4.50M
cap hit$2,250,000$2.25M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $2,250,000$2.25M $2,250,000$2.25M
UFA
36yrs
AAV $2,250,000$2.25M $2,250,000$2.25M
Base $2,250,000$2.25M $2,250,000$2.25M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $2,250,000$2.25M $2,250,000$2.25M
Minors Salary $2,250,000$2.25M $2,250,000$2.25M
Clauses
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement