NHL Buyout Calculator

Evgeny Kuznetsov

#92
age32
posC
shotl
h6'1"
w205lbs
Birthdate
May 19, 1992
Player Profile

If Evgeny Kuznetsov was bought out prior to the 2024-2025 season.

Total Cost

$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$4,000,000$4.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Evgeny Kuznetsov
2024-25 2025-26
Original Cap Hit
$7,800,000$7.80M -
Base Salary
($6,000,000$6.00M) (-)
Total Salary ($8,000,000$8.00M) (-)
Signing Bonus $2,000,000$2.00M -
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M
Actual Cap Hit
$1,900,000$1.90M
$1,000,000$1.00M
Savings
50.0%
$2,000,000$2.00M
$-1,000,000$-1.00M
Actual Cap Hit
$1,900,000$1.90M
$1,000,000$1.00M
Savings 50.0%
$2,000,000$2.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2017-2025 Standard Contract
8yrs
value$62,400,000$62.40M
cap hit$7,800,000$7.80M
Abbreviated $Amounts
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M UFAage 33
AAV $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M $7,800,000$7.80M
Base $5,000,000$5.00M $5,000,000$5.00M $3,400,000$3.40M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $6,000,000$6.00M $6,000,000$6.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $2,000,000$2.00M $5,000,000$5.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Total Salary $10,000,000$10.00M $10,000,000$10.00M $8,400,000$8.40M $5,000,000$5.00M $8,000,000$8.00M $5,000,000$5.00M $8,000,000$8.00M $8,000,000$8.00M
Minors Salary $10,000,000$10.00M $10,000,000$10.00M $8,400,000$8.40M $5,000,000$5.00M $8,000,000$8.00M $5,000,000$5.00M $8,000,000$8.00M $8,000,000$8.00M
Clauses
-
-
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement