NHL Buyout Calculator

Frank Nazar

age20
posC
shotr
h5'9"
w174lbs
Birthdate
Jan 14, 2004
Player Profile

If Frank Nazar was bought out prior to the 2024-2025 season.

Total Cost

$1,710,000$1.71M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$570,000$570K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$570,000$570K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Frank Nazar
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$950,000$950K $950,000$950K - -
Base Salary
($855,000$855K) ($855,000$855K) (-) (-)
Total Salary ($950,000$950K) ($950,000$950K) (-) (-)
Signing Bonus $95,000$95K $95,000$95K - -
Annual Buyout Cost $142,500$143K $142,500$143K $142,500$143K $142,500$143K
Actual Cap Hit
$237,500$238K
$237,500$238K
$142,500$143K
$142,500$143K
Savings
100.0%
$712,500$713K
$712,500$713K
$-142,500$-143K
$-142,500$-143K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,850,000$2.85M
cap hit$950,000$950K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $950,000$950K $950,000$950K $950,000$950K RFAage 22
AAV $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M
Base $855,000$855K $855,000$855K $855,000$855K
Performance Bonuses - $450,000$450K $450,000$450K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $950,000$950K $950,000$950K $950,000$950K
Minors Salary $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement