NHL Buyout Calculator

Hampus Lindholm

#27
age30
posD
shotl
h6'2"
w216lbs
Birthdate
Jan 20, 1994
Player Profile

If Hampus Lindholm was bought out prior to the 2024-2025 season.

Total Cost

$32,750,000$32.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$21,833,333$21.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,819,444$1.82M
 $21,833,333$21.83M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
24/25
29/30
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2029-30
Buyout Length 12
Buyout End 2035-36

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Original Cap Hit
 $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M - - - - - -
Base Salary
 ($6,000,000$6.00M) ($6,000,000$6.00M) ($6,350,000$6.35M) ($4,800,000$4.80M) ($4,800,000$4.80M) ($4,800,000$4.80M) (-) (-) (-) (-) (-) (-)
Total Salary ($8,000,000$8.00M) ($8,000,000$8.00M) ($6,350,000$6.35M) ($4,800,000$4.80M) ($4,800,000$4.80M) ($4,800,000$4.80M) (-) (-) (-) (-) (-) (-)
Signing Bonus $2,000,000$2.00M $2,000,000$2.00M - - - - - - - - - -
Annual Buyout Cost $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M $1,819,444$1.82M
Actual Cap Hit
$2,319,444$2.32M
$2,319,444$2.32M
$1,969,444$1.97M
$3,519,444$3.52M
$3,519,444$3.52M
$3,519,444$3.52M
$1,819,444$1.82M
$1,819,444$1.82M
$1,819,444$1.82M
$1,819,444$1.82M
$1,819,444$1.82M
$1,819,444$1.82M
Savings
100.0%
$4,180,556$4.18M
$4,180,556$4.18M
$4,530,556$4.53M
$2,980,556$2.98M
$2,980,556$2.98M
$2,980,556$2.98M
$-1,819,444$-1.82M
$-1,819,444$-1.82M
$-1,819,444$-1.82M
$-1,819,444$-1.82M
$-1,819,444$-1.82M
$-1,819,444$-1.82M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$52,000,000$52.00M
cap hit$6,500,000$6.50M
Abbreviated $Amounts
2022-23
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
2030
Cap Hit $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
UFA
36yrs
AAV $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Base $5,250,000$5.25M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,350,000$6.35M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Performance Bonuses - - - - - - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M - - - -
Total Salary $7,250,000$7.25M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $6,350,000$6.35M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Minors Salary $7,250,000$7.25M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $6,350,000$6.35M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year
PuckPedia
Apr 22
PuckPedia
RT @TomGulittiNHL: Final shot attempts were 110 Hurricanes, 28 Islanders.
PuckPedia
Apr 22
PuckPedia
RT @FriedgeHNIC: Per @SNstats: the 4,333 days between Adam Henrique’s last two playoff goals is an NHL record. Previous: Craig Ludwig 4,0…
Advertisement
Advertisement
Advertisement