NHL Buyout Calculator

Hunter Haight

#37
age20
posC
shotr
h5'11"
w174lbs
Birthdate
Apr 4, 2004
Player Profile

If Hunter Haight was bought out prior to the 2024-2025 season.

Total Cost

$1,632,500$1.63M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$544,167$544K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$136,042$136K
$544,167$544K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$897,500$898K $897,500$898K - -
Base Salary
($800,000$800K) ($832,500$833K) (-) (-)
Total Salary ($895,000$895K) ($927,500$928K) (-) (-)
Signing Bonus $95,000$95K $95,000$95K - -
Annual Buyout Cost $136,042$136K $136,042$136K $136,042$136K $136,042$136K
Actual Cap Hit
$233,542$234K
$201,042$201K
$136,042$136K
$136,042$136K
Savings
100.0%
$663,958$664K
$696,458$696K
$-136,042$-136K
$-136,042$-136K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,692,500$2.69M
cap hit$897,500$898K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $897,500$898K $897,500$898K $897,500$898K
RFA
22yrs
AAV $950,000$950K $950,000$950K $950,000$950K
Base $775,000$775K $800,000$800K $832,500$833K
Performance Bonuses $80,000$80K $55,000$55K $22,500$23K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $870,000$870K $895,000$895K $927,500$928K
Minors Salary $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement