NHL Buyout Calculator

Ilya Mikheyev

#65
age29
posRW
shotl
h6'2"
w192lbs
Birthdate
Oct 10, 1994
Player Profile

If Ilya Mikheyev was bought out prior to the 2025-2026 season.

Total Cost

$4,150,000$4.15M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$2,766,667$2.77M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,383,333$1.38M
$2,766,667$2.77M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$4,750,000$4.75M -
Base Salary
($4,150,000$4.15M) (-)
Total Salary ($4,150,000$4.15M) (-)
Signing Bonus - -
Annual Buyout Cost $1,383,333$1.38M $1,383,333$1.38M
Actual Cap Hit
$1,983,333$1.98M
$1,383,333$1.38M
Savings
100.0%
$2,766,667$2.77M
$-1,383,333$-1.38M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$19,000,000$19.00M
cap hit$4,750,000$4.75M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M
UFA
31yrs
AAV $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M
Base $4,350,000$4.35M $5,350,000$5.35M $5,150,000$5.15M $4,150,000$4.15M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $4,350,000$4.35M $5,350,000$5.35M $5,150,000$5.15M $4,150,000$4.15M
Minors Salary $4,350,000$4.35M $5,350,000$5.35M $5,150,000$5.15M $4,150,000$4.15M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement