Ilya Sorokin buyout calculator, cap hit impact
Ilya Sorokin Buyout Cap Implications
Birthdate August 4, 1995
If Ilya Sorokin was bought out prior to the 2022-2023 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 26 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $5,333,333
Remaining base salary
($8,000,000 * 67% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $1,333,333
(Total buyout cost/4 years)
Ilya Sorokin projected buyout 2022-2023 season

Birthdate August 4, 1995
If Ilya Sorokin was bought out prior to the 2022-2023 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 26 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $5,333,333
Remaining base salary
($8,000,000 * 67% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $1,333,333
(Total buyout cost/4 years)
Ilya Sorokin projected buyout 2022-2023 season
Active Contract
Standard Contract | 3 Years $12,000,000 4.85% of cap space
2021-2022 | 2022-2023 | 2023-2024 | ||
---|---|---|---|---|
Cap Hit | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
AAV | $4,000,000 | $4,000,000 | $4,000,000 | |
Performance Bonuses | $0 | $0 | $0 | |
Base Salary | $4,000,000 | $4,000,000 | $4,000,000 | |
Signing Bonuses | $0 | $0 | $0 | |
Total Salary | $4,000,000 | $4,000,000 | $4,000,000 | |
Minors Salary | $4,000,000 | $4,000,000 | $4,000,000 | |
Clauses | ||||
UFA Year | ||||
Buy It Out | Buy It Out | |||