NHL Buyout Calculator

Isaac Poulter

#1
age22
posG
shot
h6'2"
w174lbs
Birthdate
Sep 12, 2001
Player Profile

If Isaac Poulter was bought out prior to the 2024-2025 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$812,500$813K -
Base Salary
($775,000$775K) (-)
Total Salary ($830,000$830K) (-)
Signing Bonus $55,000$55K -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$166,667$167K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Entry Level Contract
2yrs
value$1,625,000$1.63M
cap hit$812,500$813K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $812,500$813K $812,500$813K
RFA
23yrs
AAV $812,500$813K $812,500$813K
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses $20,000$20K $55,000$55K
Total Salary $795,000$795K $830,000$830K
Minors Salary $70,000$70K $75,000$75K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement