NHL Buyout Calculator

Ivan Barbashev

#49
age28
posC
shotl
h6'0"
w198lbs
Birthdate
Dec 14, 1995
Player Profile

If Ivan Barbashev was bought out prior to the 2027-2028 season.

Total Cost

$4,200,000$4.20M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$2,800,000$2.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,400,000$1.40M
$2,800,000$2.80M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2027-28 2028-29
Original Cap Hit
$5,000,000$5.00M -
Base Salary
($4,200,000$4.20M) (-)
Total Salary ($4,200,000$4.20M) (-)
Signing Bonus - -
Annual Buyout Cost $1,400,000$1.40M $1,400,000$1.40M
Actual Cap Hit
$2,200,000$2.20M
$1,400,000$1.40M
Savings
100.0%
$2,800,000$2.80M
$-1,400,000$-1.40M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2028 Standard Contract
5yrs
value$25,000,000$25.00M
cap hit$5,000,000$5.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
UFA
32yrs
AAV $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Base $3,000,000$3.00M $5,400,000$5.40M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M
Performance Bonuses - - - - -
Signing Bonuses $4,000,000$4.00M - - - -
Total Salary $7,000,000$7.00M $5,400,000$5.40M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M
Minors Salary $7,000,000$7.00M $5,400,000$5.40M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement