NHL Buyout Calculator

Ivan Provorov

age27
posD
shotl
h6'1"
w201lbs
Birthdate
Jan 13, 1997
Player Profile

If Ivan Provorov was bought out prior to the 2023-2024 season.

Total Cost

$12,125,000$12.13M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$8,083,333$8.08M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,020,833$2.02M
$8,083,333$8.08M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
4yrs
-$
-$
-$
-$
$
$
23/24
24/25
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2024-25
Buyout Length 4
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Ivan Provorov
2023-24 2024-25 2025-26 2026-27
Original Cap Hit
$6,750,000$6.75M $6,750,000$6.75M - -
Base Salary
($5,500,000$5.50M) ($6,625,000$6.63M) (-) (-)
Total Salary ($8,500,000$8.50M) ($8,625,000$8.63M) (-) (-)
Signing Bonus $3,000,000$3.00M $2,000,000$2.00M - -
Annual Buyout Cost $2,020,833$2.02M $2,020,833$2.02M $2,020,833$2.02M $2,020,833$2.02M
Actual Cap Hit
$2,289,583$2.29M
$1,502,083$1.50M
$1,414,583$1.41M
$1,414,583$1.41M
Savings
70.0%
$2,435,417$2.44M
$3,222,917$3.22M
$-1,414,583$-1.41M
$-1,414,583$-1.41M
Actual Cap Hit
$981,250$981K
$643,750$644K
$606,250$606K
$606,250$606K
Savings 30.0%
$1,043,750$1.04M
$1,381,250$1.38M
$-606,250$-606K
$-606,250$-606K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2025 Standard Contract
6yrs
value$40,500,000$40.50M
cap hit$6,750,000$6.75M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M UFAage 28
AAV $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M
Base $6,750,000$6.75M $2,750,000$2.75M $4,125,000$4.13M $2,750,000$2.75M $5,500,000$5.50M $6,625,000$6.63M
Performance Bonuses - - - - - -
Signing Bonuses - $2,000,000$2.00M $3,000,000$3.00M $2,000,000$2.00M $3,000,000$3.00M $2,000,000$2.00M
Total Salary $6,750,000$6.75M $4,750,000$4.75M $7,125,000$7.13M $4,750,000$4.75M $8,500,000$8.50M $8,625,000$8.63M
Minors Salary $6,750,000$6.75M $4,750,000$4.75M $7,125,000$7.13M $4,750,000$4.75M $8,500,000$8.50M $8,625,000$8.63M
Clauses
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement