NHL Buyout Calculator

Jacob Markstrom

#25
age34
posG
shot
h6'6"
w205lbs
Birthdate
Jan 31, 1990
Player Profile

If Jacob Markstrom was bought out prior to the 2024-2025 season.

Total Cost

$7,000,000$7.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$4,666,667$4.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$4,666,667$4.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$6,000,000$6.00M $6,000,000$6.00M - -
Base Salary
($3,500,000$3.50M) ($3,500,000$3.50M) (-) (-)
Total Salary ($6,000,000$6.00M) ($6,000,000$6.00M) (-) (-)
Signing Bonus $2,500,000$2.50M $2,500,000$2.50M - -
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M
Actual Cap Hit
$3,666,667$3.67M
$3,666,667$3.67M
$1,166,667$1.17M
$1,166,667$1.17M
Savings
100.0%
$2,333,333$2.33M
$2,333,333$2.33M
$-1,166,667$-1.17M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2026 Standard Contract
6yrs
value$36,000,000$36.00M
cap hit$6,000,000$6.00M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
UFA
36yrs
AAV $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
Base $4,000,000$4.00M $4,000,000$4.00M $8,000,000$8.00M $8,000,000$8.00M $3,500,000$3.50M $3,500,000$3.50M
Performance Bonuses - - - - - -
Signing Bonuses - - - - $2,500,000$2.50M $2,500,000$2.50M
Total Salary $4,000,000$4.00M $4,000,000$4.00M $8,000,000$8.00M $8,000,000$8.00M $6,000,000$6.00M $6,000,000$6.00M
Minors Salary $4,000,000$4.00M $4,000,000$4.00M $8,000,000$8.00M $8,000,000$8.00M $6,000,000$6.00M $6,000,000$6.00M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement