NHL Buyout Calculator

Jake Evans

#71
age27
posC
shotr
h6'0"
w185lbs
Birthdate
Jun 2, 1996
Player Profile

If Jake Evans was bought out prior to the 2024-2025 season.

Total Cost

$1,700,000$1.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$1,133,333$1.13M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$566,667$567K
$1,133,333$1.13M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$1,700,000$1.70M -
Base Salary
($1,700,000$1.70M) (-)
Total Salary ($1,700,000$1.70M) (-)
Signing Bonus - -
Annual Buyout Cost $566,667$567K $566,667$567K
Actual Cap Hit
$566,667$567K
$566,667$567K
Savings
100.0%
$1,133,333$1.13M
$-566,667$-567K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$5,100,000$5.10M
cap hit$1,700,000$1.70M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $1,700,000$1.70M $1,700,000$1.70M $1,700,000$1.70M
UFA
29yrs
AAV $1,700,000$1.70M $1,700,000$1.70M $1,700,000$1.70M
Base $1,700,000$1.70M $1,700,000$1.70M $1,700,000$1.70M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $1,700,000$1.70M $1,700,000$1.70M $1,700,000$1.70M
Minors Salary $1,700,000$1.70M $1,700,000$1.70M $1,700,000$1.70M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement