NHL Buyout Calculator

Jamie Drysdale

#9
age22
posD
shotr
h5'11"
w185lbs
Birthdate
Apr 8, 2002
Player Profile

If Jamie Drysdale was bought out prior to the 2025-2026 season.

Total Cost

$2,300,000$2.30M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$766,667$767K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$383,333$383K
$766,667$767K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$2,300,000$2.30M -
Base Salary
($2,300,000$2.30M) (-)
Total Salary ($2,300,000$2.30M) (-)
Signing Bonus - -
Annual Buyout Cost $383,333$383K $383,333$383K
Actual Cap Hit
$383,333$383K
$383,333$383K
Savings
100.0%
$1,916,667$1.92M
$-383,333$-383K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$6,900,000$6.90M
cap hit$2,300,000$2.30M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2,300,000$2.30M $2,300,000$2.30M $2,300,000$2.30M
RFA
24yrs
AAV $2,300,000$2.30M $2,300,000$2.30M $2,300,000$2.30M
Base $2,300,000$2.30M $2,300,000$2.30M $2,300,000$2.30M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $2,300,000$2.30M $2,300,000$2.30M $2,300,000$2.30M
Minors Salary $2,300,000$2.30M $2,300,000$2.30M $2,300,000$2.30M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement