NHL Buyout Calculator

Jared Spurgeon

#46
age34
posD
shotr
h5'9"
w165lbs
Birthdate
Nov 29, 1989
Player Profile

If Jared Spurgeon was bought out prior to the 2025-2026 season.

Total Cost

$13,025,000$13.03M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$8,683,333$8.68M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,170,833$2.17M
$8,683,333$8.68M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$7,575,000$7.58M $7,575,000$7.58M - -
Base Salary
($7,000,000$7.00M) ($6,025,000$6.03M) (-) (-)
Total Salary ($7,000,000$7.00M) ($6,025,000$6.03M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $2,170,833$2.17M $2,170,833$2.17M $2,170,833$2.17M $2,170,833$2.17M
Actual Cap Hit
$2,745,833$2.75M
$3,720,833$3.72M
$2,170,833$2.17M
$2,170,833$2.17M
Savings
100.0%
$4,829,167$4.83M
$3,854,167$3.85M
$-2,170,833$-2.17M
$-2,170,833$-2.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2027 Standard Contract
7yrs
value$53,025,000$53.03M
cap hit$7,575,000$7.58M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M
UFA
37yrs
AAV $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M $7,575,000$7.58M
Base $5,000,000$5.00M $5,000,000$5.00M $6,000,000$6.00M $8,000,000$8.00M $8,000,000$8.00M $7,000,000$7.00M $6,025,000$6.03M
Performance Bonuses - - - - - - -
Signing Bonuses $4,000,000$4.00M $4,000,000$4.00M - - - - -
Total Salary $9,000,000$9.00M $9,000,000$9.00M $6,000,000$6.00M $8,000,000$8.00M $8,000,000$8.00M $7,000,000$7.00M $6,025,000$6.03M
Minors Salary $9,000,000$9.00M $9,000,000$9.00M $6,000,000$6.00M $8,000,000$8.00M $8,000,000$8.00M $7,000,000$7.00M $6,025,000$6.03M
Clauses
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement