NHL Buyout Calculator

Jason Robertson

#21
age24
posLW
shotl
h6'3"
w201lbs
Birthdate
Jul 22, 1999
Player Profile

If Jason Robertson was bought out prior to the 2024-2025 season.

Total Cost

$18,500,000$18.50M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$6,166,667$6.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,541,667$1.54M
$6,166,667$6.17M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$7,750,000$7.75M $7,750,000$7.75M - -
Base Salary
($9,200,000$9.20M) ($9,300,000$9.30M) (-) (-)
Total Salary ($9,200,000$9.20M) ($9,300,000$9.30M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,541,667$1.54M $1,541,667$1.54M $1,541,667$1.54M $1,541,667$1.54M
Actual Cap Hit
$91,667$92K
$-8,333$-8K
$1,541,667$1.54M
$1,541,667$1.54M
Savings
100.0%
$7,658,333$7.66M
$7,758,333$7.76M
$-1,541,667$-1.54M
$-1,541,667$-1.54M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$31,000,000$31.00M
cap hit$7,750,000$7.75M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
RFA
26yrs
AAV $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
Base $1,500,000$1.50M $8,000,000$8.00M $9,200,000$9.20M $9,300,000$9.30M
Performance Bonuses - - - -
Signing Bonuses $3,000,000$3.00M - - -
Total Salary $4,500,000$4.50M $8,000,000$8.00M $9,200,000$9.20M $9,300,000$9.30M
Minors Salary $4,500,000$4.50M $8,000,000$8.00M $9,200,000$9.20M $9,300,000$9.30M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement