NHL Buyout Calculator

Joey Daccord

#35
age27
posG
shot
h6'3"
w209lbs
Birthdate
Aug 19, 1996
Player Profile

If Joey Daccord was bought out prior to the 2024-2025 season.

Total Cost

$1,200,000$1.20M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$800,000$800K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$400,000$400K
$800,000$800K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$1,200,000$1.20M -
Base Salary
($1,200,000$1.20M) (-)
Total Salary ($1,200,000$1.20M) (-)
Signing Bonus - -
Annual Buyout Cost $400,000$400K $400,000$400K
Actual Cap Hit
$400,000$400K
$400,000$400K
Savings
100.0%
$800,000$800K
$-400,000$-400K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$2,400,000$2.40M
cap hit$1,200,000$1.20M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $1,200,000$1.20M $1,200,000$1.20M
UFA
28yrs
AAV $1,200,000$1.20M $1,200,000$1.20M
Base $1,200,000$1.20M $1,200,000$1.20M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,200,000$1.20M $1,200,000$1.20M
Minors Salary $1,200,000$1.20M $1,200,000$1.20M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement