NHL Buyout Calculator

Joonas Korpisalo

#70
age30
posG
shot
h6'3"
w192lbs
Birthdate
Apr 28, 1994
Player Profile

If Joonas Korpisalo was bought out prior to the 2026-2027 season.

Total Cost

$6,500,000$6.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$4,333,333$4.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,083,333$1.08M
$4,333,333$4.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$4,000,000$4.00M $4,000,000$4.00M - -
Base Salary
($3,500,000$3.50M) ($3,000,000$3.00M) (-) (-)
Total Salary ($3,500,000$3.50M) ($3,000,000$3.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M
Actual Cap Hit
$1,583,333$1.58M
$2,083,333$2.08M
$1,083,333$1.08M
$1,083,333$1.08M
Savings
100.0%
$2,416,667$2.42M
$1,916,667$1.92M
$-1,083,333$-1.08M
$-1,083,333$-1.08M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2028 Standard Contract
5yrs
value$20,000,000$20.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
UFA
34yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $4,000,000$4.00M $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $4,000,000$4.00M $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Minors Salary $4,000,000$4.00M $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement