NHL Buyout Calculator

Jordan Eberle

age34
posRW
shotr
h5'11"
w190lbs
Birthdate
May 15, 1990
Player Profile

If Jordan Eberle was bought out prior to the 2023-2024 season.

Total Cost

$9,500,000$9.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$6,333,333$6.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,055,556$1.06M
$6,333,333$6.33M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
23/24
25/26
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2025-26
Buyout Length 6
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Jordan Eberle
2024-25 2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$4,750,000$4.75M $4,750,000$4.75M - - -
Base Salary
($4,750,000$4.75M) ($4,750,000$4.75M) (-) (-) (-)
Total Salary ($4,750,000$4.75M) ($4,750,000$4.75M) (-) (-) (-)
Signing Bonus - - - - -
Annual Buyout Cost $1,055,556$1.06M $1,055,556$1.06M $1,055,556$1.06M $1,055,556$1.06M $1,055,556$1.06M
Actual Cap Hit
$1,055,556$1.06M
$1,055,556$1.06M
$1,055,556$1.06M
$1,055,556$1.06M
$1,055,556$1.06M
Savings
100.0%
$3,694,444$3.69M
$3,694,444$3.69M
$-1,055,556$-1.06M
$-1,055,556$-1.06M
$-1,055,556$-1.06M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$9,500,000$9.50M
cap hit$4,750,000$4.75M
Abbreviated $Amounts
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,750,000$4.75M $4,750,000$4.75M
UFA
36yrs
AAV $4,750,000$4.75M $4,750,000$4.75M
Base $4,750,000$4.75M $4,750,000$4.75M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $4,750,000$4.75M $4,750,000$4.75M
Minors Salary $4,750,000$4.75M $4,750,000$4.75M
Clauses
NTC
NTC
UFA Year

Advertisement
Advertisement
Advertisement