NHL Buyout Calculator

Jordan Harris

#54
age24
posD
shotl
h5'11"
w190lbs
Birthdate
Jul 7, 2000
Player Profile

If Jordan Harris was bought out prior to the 2023-2024 season.

Total Cost

$2,800,000$2.80M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$933,333$933K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$233,333$233K
$933,333$933K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
23/24
24/25
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2024-25
Buyout Length 4
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Jordan Harris
2023-24 2024-25 2025-26 2026-27
Original Cap Hit
$1,400,000$1.40M $1,400,000$1.40M - -
Base Salary
($1,400,000$1.40M) ($1,400,000$1.40M) (-) (-)
Total Salary ($1,400,000$1.40M) ($1,400,000$1.40M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $233,333$233K $233,333$233K $233,333$233K $233,333$233K
Actual Cap Hit
$233,333$233K
$233,333$233K
$233,333$233K
$233,333$233K
Savings
100.0%
$1,166,667$1.17M
$1,166,667$1.17M
$-233,333$-233K
$-233,333$-233K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$2,800,000$2.80M
cap hit$1,400,000$1.40M
Share Player Card
Abbreviated $Amounts
2023-24
2024-25
2025
Cap Hit $1,400,000$1.40M $1,400,000$1.40M RFAage 24
AAV $1,400,000$1.40M $1,400,000$1.40M
Base $1,400,000$1.40M $1,400,000$1.40M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,400,000$1.40M $1,400,000$1.40M
Minors Salary $1,400,000$1.40M $1,400,000$1.40M
Clauses
-
-
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement