NHL Buyout Calculator

Jordan Staal

#11
age35
posC
shotl
h6'4"
w220lbs
Birthdate
Sep 10, 1988
Player Profile

If Jordan Staal was bought out prior to the 2026-2027 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 37 years old at the buyout, giving him a 67% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$516,667$517K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$2,900,000$2.90M -
Base Salary
($775,000$775K) (-)
Total Salary ($2,090,000$2.09M) (-)
Signing Bonus $1,315,000$1.32M -
Annual Buyout Cost $258,333$258K $258,333$258K
Actual Cap Hit
$2,383,333$2.38M
$258,333$258K
Savings
100.0%
$516,667$517K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$11,600,000$11.60M
cap hit$2,900,000$2.90M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M
UFA
38yrs
AAV $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M
Base $3,450,000$3.45M $3,410,000$3.41M $2,650,000$2.65M $775,000$775K
Performance Bonuses - - - -
Signing Bonuses - - - $1,315,000$1.32M
Total Salary $3,450,000$3.45M $3,410,000$3.41M $2,650,000$2.65M $2,090,000$2.09M
Minors Salary $3,450,000$3.45M $3,410,000$3.41M $2,650,000$2.65M $2,090,000$2.09M
Clauses
NMC
NMC
NMC
NTC
UFA Year

Advertisement
Advertisement
Advertisement