NHL Buyout Calculator

Josh Anderson

#17
age29
posRW
shotr
h6'3"
w220lbs
Birthdate
May 7, 1994
Player Profile

If Josh Anderson was bought out prior to the 2025-2026 season.

Total Cost

$8,500,000$8.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$5,666,667$5.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,416,667$1.42M
$5,666,667$5.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$5,500,000$5.50M $5,500,000$5.50M - -
Base Salary
($5,000,000$5.00M) ($3,500,000$3.50M) (-) (-)
Total Salary ($5,000,000$5.00M) ($3,500,000$3.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,416,667$1.42M $1,416,667$1.42M $1,416,667$1.42M $1,416,667$1.42M
Actual Cap Hit
$1,916,667$1.92M
$3,416,667$3.42M
$1,416,667$1.42M
$1,416,667$1.42M
Savings
100.0%
$3,583,333$3.58M
$2,083,333$2.08M
$-1,416,667$-1.42M
$-1,416,667$-1.42M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2027 Standard Contract
7yrs
value$38,500,000$38.50M
cap hit$5,500,000$5.50M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M
UFA
33yrs
AAV $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M
Base $4,000,000$4.00M $4,000,000$4.00M $7,000,000$7.00M $8,000,000$8.00M $7,000,000$7.00M $5,000,000$5.00M $3,500,000$3.50M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $4,000,000$4.00M $4,000,000$4.00M $7,000,000$7.00M $8,000,000$8.00M $7,000,000$7.00M $5,000,000$5.00M $3,500,000$3.50M
Minors Salary $4,000,000$4.00M $4,000,000$4.00M $7,000,000$7.00M $8,000,000$8.00M $7,000,000$7.00M $5,000,000$5.00M $3,500,000$3.50M
Clauses
-
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement