NHL Buyout Calculator

Kirill Kaprizov

age27
posLW
shotl
h5'10"
w203lbs
Birthdate
Apr 26, 1997
Player Profile

If Kirill Kaprizov was bought out prior to the 2025-2026 season.

Total Cost

$7,500,000$7.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$5,000,000$5.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,500,000$2.50M
$5,000,000$5.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Kirill Kaprizov
2025-26 2026-27
Original Cap Hit
$9,000,000$9.00M -
Base Salary
($7,500,000$7.50M) (-)
Total Salary ($7,500,000$7.50M) (-)
Signing Bonus - -
Annual Buyout Cost $2,500,000$2.50M $2,500,000$2.50M
Actual Cap Hit
$4,000,000$4.00M
$2,500,000$2.50M
Savings
100.0%
$5,000,000$5.00M
$-2,500,000$-2.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Standard Contract
5yrs
value$45,000,000$45.00M
cap hit$9,000,000$9.00M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M
UFA
29yrs
AAV $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M
Base $5,000,000$5.00M $10,000,000$10.00M $12,500,000$12.50M $10,000,000$10.00M $7,500,000$7.50M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $5,000,000$5.00M $10,000,000$10.00M $12,500,000$12.50M $10,000,000$10.00M $7,500,000$7.50M
Minors Salary $5,000,000$5.00M $10,000,000$10.00M $12,500,000$12.50M $10,000,000$10.00M $7,500,000$7.50M
Clauses
-
-
-
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement