NHL Buyout Calculator

Kirill Kaprizov

#97
age26
posLW
shotl
h5'10"
w203lbs
Birthdate
Apr 26, 1997
Player Profile

If Kirill Kaprizov was bought out prior to the 2025-2026 season.

Total Cost

$7,500,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$5,000,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,500,000
$5.0M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-2026
Buyout Length 2
Buyout End 2026-2027

Buyout Summary

2025-26 2026-27
Original Cap Hit
$9.0M -
Base Salary
( $7.5M) (-)
Total Salary ( $7.5M) (-)
Signing Bonus - -
Annual Buyout Cost $2.5M $2.5M
ACTUAL CAP HIT
$4.0M
$2.5M
Savings
100.0%
$5.0M
$-2.5M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Standard Contract
5yrs
value$45.0M
cap hit$9.0M
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $9.0M $9.0M $9.0M $9.0M $9.0M
UFA
29yrs
AAV $9.0M $9.0M $9.0M $9.0M $9.0M
Base $5.0M $10.0M $12.5M $10.0M $7.5M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $5.0M $10.0M $12.5M $10.0M $7.5M
Minors Salary $5.0M $10.0M $12.5M $10.0M $7.5M
Clauses
-
-
-
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement