NHL Buyout Calculator

Lars Eller

#20
age34
posC
shotl
h6'1"
w207lbs
Birthdate
May 8, 1989
Player Profile

If Lars Eller was bought out prior to the 2024-2025 season.

Total Cost

$2,450,000$2.45M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$1,633,333$1.63M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$816,667$817K
$1,633,333$1.63M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,450,000$2.45M -
Base Salary
($2,450,000$2.45M) (-)
Total Salary ($2,450,000$2.45M) (-)
Signing Bonus - -
Annual Buyout Cost $816,667$817K $816,667$817K
Actual Cap Hit
$816,667$817K
$816,667$817K
Savings
100.0%
$1,633,333$1.63M
$-816,667$-817K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,900,000$4.90M
cap hit$2,450,000$2.45M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $2,450,000$2.45M $2,450,000$2.45M
UFA
36yrs
AAV $2,450,000$2.45M $2,450,000$2.45M
Base $1,450,000$1.45M $2,450,000$2.45M
Performance Bonuses - -
Signing Bonuses $1,000,000$1.00M -
Total Salary $2,450,000$2.45M $2,450,000$2.45M
Minors Salary $2,450,000$2.45M $2,450,000$2.45M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement