NHL Buyout Calculator

Logan Couture

#39
age35
posC
shotl
h6'1"
w205lbs
Birthdate
Mar 28, 1989
Player Profile

If Logan Couture was bought out prior to the 2024-2025 season.

Total Cost

$20,000,000$20.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$13,333,333$13.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,222,222$2.22M
$13,333,333$13.33M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M - - -
Base Salary
($7,000,000$7.00M) ($7,000,000$7.00M) ($6,000,000$6.00M) (-) (-) (-)
Total Salary ($7,000,000$7.00M) ($7,000,000$7.00M) ($6,000,000$6.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $2,222,222$2.22M $2,222,222$2.22M $2,222,222$2.22M $2,222,222$2.22M $2,222,222$2.22M $2,222,222$2.22M
Actual Cap Hit
$3,222,222$3.22M
$3,222,222$3.22M
$4,222,222$4.22M
$2,222,222$2.22M
$2,222,222$2.22M
$2,222,222$2.22M
Savings
100.0%
$4,777,778$4.78M
$4,777,778$4.78M
$3,777,778$3.78M
$-2,222,222$-2.22M
$-2,222,222$-2.22M
$-2,222,222$-2.22M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2027 Standard Contract
8yrs
value$64,000,000$64.00M
cap hit$8,000,000$8.00M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
UFA
38yrs
AAV $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
Base $6,000,000$6.00M $4,000,000$4.00M $6,000,000$6.00M $4,000,000$4.00M $8,000,000$8.00M $7,000,000$7.00M $7,000,000$7.00M $6,000,000$6.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $4,000,000$4.00M $5,000,000$5.00M $3,000,000$3.00M $4,000,000$4.00M - - - -
Total Salary $10,000,000$10.00M $9,000,000$9.00M $9,000,000$9.00M $8,000,000$8.00M $8,000,000$8.00M $7,000,000$7.00M $7,000,000$7.00M $6,000,000$6.00M
Minors Salary $1,000,000$1.00M $9,000,000$9.00M $9,000,000$9.00M $8,000,000$8.00M $8,000,000$8.00M $7,000,000$7.00M $7,000,000$7.00M $6,000,000$6.00M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement