NHL Buyout Calculator

Lucas Ciona

age21
posLW
shotl
h6'3"
w209lbs
Birthdate
Jan 8, 2003
Player Profile

If Lucas Ciona was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Lucas Ciona
2025-26 2026-27
Original Cap Hit
$830,000$830K -
Base Salary
($775,000$775K) (-)
Total Salary ($775,000$775K) (-)
Signing Bonus - -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$184,167$184K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Entry Level Contract
3yrs
value$2,490,000$2.49M
cap hit$830,000$830K
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $849,167$849K $830,000$830K $830,000$830K $830,000$830K RFAage 23
AAV $849,167$849K $830,000$830K $830,000$830K $830,000$830K
Base - $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - - -
Signing Bonuses $82,500$83K $82,500$83K $82,500$83K -
Total Salary $82,500$83K $857,500$858K $857,500$858K $775,000$775K
Minors Salary - $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement