NHL Buyout Calculator

Lukas Dostal

#1
age23
posG
shot
h6'2"
w174lbs
Birthdate
Jun 22, 2000
Player Profile

If Lukas Dostal was bought out prior to the 2024-2025 season.

Total Cost

$850,000$850K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$283,333$283K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$141,667$142K
$283,333$283K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$812,500$813K -
Base Salary
($850,000$850K) (-)
Total Salary ($850,000$850K) (-)
Signing Bonus - -
Annual Buyout Cost $141,667$142K $141,667$142K
Actual Cap Hit
$104,167$104K
$141,667$142K
Savings
100.0%
$708,333$708K
$-141,667$-142K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,625,000$1.63M
cap hit$812,500$813K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $812,500$813K $812,500$813K
RFA
25yrs
AAV $812,500$813K $812,500$813K
Base $775,000$775K $850,000$850K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $775,000$775K $850,000$850K
Minors Salary $325,000$325K $850,000$850K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement