NHL Buyout Calculator

MacKenzie Blackwood

#29
age27
posG
shot
h6'4"
w225lbs
Birthdate
Dec 9, 1996
Player Profile

If MacKenzie Blackwood was bought out prior to the 2024-2025 season.

Total Cost

$2,500,000$2.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$1,666,667$1.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
 $1,666,667$1.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $2,350,000$2.35M -
Base Salary
 ($2,500,000$2.50M) (-)
Total Salary ($2,500,000$2.50M) (-)
Signing Bonus - -
Annual Buyout Cost $833,333$833K $833,333$833K
Actual Cap Hit
$683,333$683K
$833,333$833K
Savings
100.0%
$1,666,667$1.67M
$-833,333$-833K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,700,000$4.70M
cap hit$2,350,000$2.35M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $2,350,000$2.35M $2,350,000$2.35M
UFA
28yrs
AAV $2,350,000$2.35M $2,350,000$2.35M
Base $2,200,000$2.20M $2,500,000$2.50M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $2,200,000$2.20M $2,500,000$2.50M
Minors Salary $2,200,000$2.20M $2,500,000$2.50M
Clauses
-
-
UFA Year
PuckPedia
Apr 28
PuckPedia
ICYMI, some teams won’t have as much cap space next year as you might think t.co/reCbxtvZDp
PuckPedia
Apr 27
PuckPedia
RT @PierreVLeBrun: Sheldon Keefe says Auston Matthews was pulled by the doctor due to the illness he’s been dealing with
Advertisement
Advertisement
Advertisement