Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Marc-Andre Gaudet was bought out prior to the 2024-2025 season.
Total Cost
$2,325,000$2.33M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$775,000$775K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$129,167$129K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2026-27
Buyout Length
6
Buyout End
2029-30
Buyout Summary
Abbreviated $Amounts
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |
|---|---|---|---|---|---|---|
|
Original Cap Hit
|
$802,500$803K | $802,500$803K | $802,500$803K | - | - | - |
|
Base Salary
|
($775,000$775K) | ($775,000$775K) | ($775,000$775K) | (-) | (-) | (-) |
| Total Salary | ($860,000$860K) | ($775,000$775K) | ($775,000$775K) | (-) | (-) | (-) |
| Signing Bonus | $85,000$85K | - | - | - | - | - |
| Annual Buyout Cost | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K |
 Actual Cap Hit |
$156,667$157K |
$156,667$157K |
$156,667$157K |
$129,167$129K |
$129,167$129K |
$129,167$129K |
Savings 100.0% |
$645,833$646K |
$645,833$646K |
$645,833$646K |
$-129,167$-129K |
$-129,167$-129K |
$-129,167$-129K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2022-2027
Entry Level Contract
3yrs
value$2,407,500$2.41M
cap hit$802,500$803K
expires
2027
RFA
23yrs
Abbreviated $Amounts
|
2022-23
|
2023-24
|
Buy Out 2024-25
|
Buy Out 2025-26
|
Buy Out 2026-27
|
2027 |
|
|---|---|---|---|---|---|---|
| Cap Hit | $849,167$849K | $830,000$830K | $802,500$803K | $802,500$803K | $802,500$803K | RFA 23yrs |
| AAV | $849,167$849K | $830,000$830K | $802,500$803K | $802,500$803K | $802,500$803K | |
| Base | - | - | $775,000$775K | $775,000$775K | $775,000$775K | |
| Performance Bonuses | - | - | - | - | - | |
| Signing Bonuses | $80,000$80K | $82,500$83K | $85,000$85K | - | - | |
| Total Salary | $80,000$80K | $82,500$83K | $860,000$860K | $775,000$775K | $775,000$775K | |
| Minors Salary | - | - | $82,500$83K | $82,500$83K | $82,500$83K | |
| Clauses |
- |
- |
- |
- |
- |
|
| UFA Year | ||||||
| Slide Year |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$5.00M |
15% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$6.50M |
12% |
|
$4.82M |
12% |
|
$9.00M |
11% |
|
$12.60M |
11% |
|
$9.25M |
10% |
RT @NHLRussell: Phillip Danault said he was playing with both index fingers broken.
Broke the right one before the playoffs and the left o…
RT @JesseGranger_: Adin Hill is the first goalie off the ice, starting Game 6 for Vegas.
Advertisement
Advertisement
Advertisement