NHL Buyout Calculator

Mathieu Joseph

age27
posRW
shotl
h6'1"
w190lbs
Birthdate
Feb 9, 1997
Player Profile

If Mathieu Joseph was bought out prior to the 2023-2024 season.

Total Cost

$9,300,000$9.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$6,200,000$6.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,033,333$1.03M
$6,200,000$6.20M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
23/24
25/26
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2025-26
Buyout Length 6
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Mathieu Joseph
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M - - -
Base Salary
($2,700,000$2.70M) ($3,300,000$3.30M) ($3,300,000$3.30M) (-) (-) (-)
Total Salary ($2,700,000$2.70M) ($3,300,000$3.30M) ($3,300,000$3.30M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $1,033,333$1.03M $1,033,333$1.03M $1,033,333$1.03M $1,033,333$1.03M $1,033,333$1.03M $1,033,333$1.03M
Actual Cap Hit
$1,283,333$1.28M
$683,333$683K
$683,333$683K
$1,033,333$1.03M
$1,033,333$1.03M
$1,033,333$1.03M
Savings
100.0%
$1,666,667$1.67M
$2,266,667$2.27M
$2,266,667$2.27M
$-1,033,333$-1.03M
$-1,033,333$-1.03M
$-1,033,333$-1.03M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$11,800,000$11.80M
cap hit$2,950,000$2.95M
Share Player Card
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M UFAage 29
AAV $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M
Base $2,500,000$2.50M $2,700,000$2.70M $3,300,000$3.30M $3,300,000$3.30M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $2,500,000$2.50M $2,700,000$2.70M $3,300,000$3.30M $3,300,000$3.30M
Minors Salary $2,500,000$2.50M $2,700,000$2.70M $3,300,000$3.30M $3,300,000$3.30M
Clauses
-
-
-
-
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement