Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://puckpedia.com/s/nhl/8481711.jpg)
If Matias Maccelli was bought out prior to the 2023-2024 season.
Total Cost
$10,275,000$10.28M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$3,425,000$3.43M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$570,833$571K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
23/24
25/26
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2025-26
Buyout Length
6
Buyout End
2028-29
Buyout Summary
Abbreviated $Amounts
Matias Maccelli |
2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|
Original Cap Hit
|
$3,425,000$3.43M | $3,425,000$3.43M | $3,425,000$3.43M | - | - | - |
Base Salary
|
($3,000,000$3.00M) | ($3,025,000$3.03M) | ($4,250,000$4.25M) | (-) | (-) | (-) |
Total Salary | ($3,000,000$3.00M) | ($3,025,000$3.03M) | ($4,250,000$4.25M) | (-) | (-) | (-) |
Signing Bonus | - | - | - | - | - | - |
Annual Buyout Cost | $570,833$571K | $570,833$571K | $570,833$571K | $570,833$571K | $570,833$571K | $570,833$571K |
$995,833$996K |
$970,833$971K |
$-254,167$-254K |
$570,833$571K |
$570,833$571K |
$570,833$571K |
|
$2,429,167$2.43M |
$2,454,167$2.45M |
$3,679,167$3.68M |
$-570,833$-571K |
$-570,833$-571K |
$-570,833$-571K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2026
Standard Contract
term3yrs
value$10,275,000$10.28M
cap hit$3,425,000$3.43M
expiry
2026
RFA
age 25
Abbreviated $Amounts
2023-24
|
2024-25
|
2025-26
|
2026 |
|
---|---|---|---|---|
Cap Hit | $3,425,000$3.43M | $3,425,000$3.43M | $3,425,000$3.43M | RFAage 25 |
AAV | $3,425,000$3.43M | $3,425,000$3.43M | $3,425,000$3.43M | |
Base | $3,000,000$3.00M | $3,025,000$3.03M | $4,250,000$4.25M | |
Performance Bonuses | - | - | - | |
Signing Bonuses | - | - | - | |
Total Salary | $3,000,000$3.00M | $3,025,000$3.03M | $4,250,000$4.25M | |
Minors Salary | $3,000,000$3.00M | $3,025,000$3.03M | $4,250,000$4.25M | |
Clauses |
- |
- |
- |
|
UFA Year | ||||
Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
Remaining RFA's with pending arbitration hearings:
Marchenko #CBJ July 31
Lindgren #NYR Aug 2
Necas #CauseChaos Aug 4
These can be settled up until the hearing starts. Once the hearing begins, a settlement is no longer permitted.
So far, only Stastney was not settled and… t.co/yZufZnE6qR
RT @NHL_Rosters: Carter Savoie has signed with TPS (Liiga).
Savoie spent the last 2+ seasons with the Bakersfield Condors. He was not give…
Advertisement
Advertisement
Advertisement