NHL Buyout Calculator

Matias Maccelli

#63
age23
posLW
shotl
h5'11"
w176lbs
Birthdate
Oct 14, 2000
Player Profile

If Matias Maccelli was bought out prior to the 2025-2026 season.

Total Cost

$4,250,000$4.25M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$1,416,667$1.42M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$708,333$708K
$1,416,667$1.42M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$3,425,000$3.43M -
Base Salary
($4,250,000$4.25M) (-)
Total Salary ($4,250,000$4.25M) (-)
Signing Bonus - -
Annual Buyout Cost $708,333$708K $708,333$708K
Actual Cap Hit
$-116,667$-117K
$708,333$708K
Savings
100.0%
$3,541,667$3.54M
$-708,333$-708K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$10,275,000$10.28M
cap hit$3,425,000$3.43M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $3,425,000$3.43M $3,425,000$3.43M $3,425,000$3.43M
RFA
25yrs
AAV $3,425,000$3.43M $3,425,000$3.43M $3,425,000$3.43M
Base $3,000,000$3.00M $3,025,000$3.03M $4,250,000$4.25M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $3,000,000$3.00M $3,025,000$3.03M $4,250,000$4.25M
Minors Salary $3,000,000$3.00M $3,025,000$3.03M $4,250,000$4.25M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement