NHL Buyout Calculator

Matt Benning

#5
age29
posD
shotr
h6'1"
w203lbs
Birthdate
May 25, 1994
Player Profile

If Matt Benning was bought out prior to the 2025-2026 season.

Total Cost

$1,250,000$1.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$833,333$833K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$416,667$417K
 $833,333$833K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
 $1,250,000$1.25M -
Base Salary
 ($1,250,000$1.25M) (-)
Total Salary ($1,250,000$1.25M) (-)
Signing Bonus - -
Annual Buyout Cost $416,667$417K $416,667$417K
Actual Cap Hit
$416,667$417K
$416,667$417K
Savings
100.0%
$833,333$833K
$-416,667$-417K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$5,000,000$5.00M
cap hit$1,250,000$1.25M
Abbreviated $Amounts
2022-23
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
2026
Cap Hit $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M
UFA
32yrs
AAV $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M
Base $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M
Minors Salary $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M $1,250,000$1.25M
Clauses
-
-
-
-
UFA Year
PuckPedia
Apr 19
PuckPedia
RT @MoneyPuckdotcom: Best goalies of the regular season t.co/RtBkDPbkvW t.co/33fCjjcMW8
PuckPedia
Apr 19
PuckPedia
Shea cleared waivers t.co/qtHQQvDM44
Advertisement
Advertisement
Advertisement