Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://puckpedia.com/s/nhl/8477492.jpg)
If Nathan MacKinnon was bought out prior to the 2028-2029 season.
Total Cost
$2,970,000$2.97M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,980,000$1.98M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$330,000$330K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
28/29
30/31
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2030-31
Buyout Length
6
Buyout End
2033-34
Buyout Summary
Abbreviated $Amounts
Nathan MacKinnon |
2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|
Original Cap Hit
|
$12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | - | - | - |
Base Salary
|
($990,000$990K) | ($990,000$990K) | ($990,000$990K) | (-) | (-) | (-) |
Total Salary | ($9,900,000$9.90M) | ($9,900,000$9.90M) | ($9,900,000$9.90M) | (-) | (-) | (-) |
Signing Bonus | $8,910,000$8.91M | $8,910,000$8.91M | $8,910,000$8.91M | - | - | - |
Annual Buyout Cost | $330,000$330K | $330,000$330K | $330,000$330K | $330,000$330K | $330,000$330K | $330,000$330K |
$11,940,000$11.94M |
$11,940,000$11.94M |
$11,940,000$11.94M |
$330,000$330K |
$330,000$330K |
$330,000$330K |
|
$660,000$660K |
$660,000$660K |
$660,000$660K |
$-330,000$-330K |
$-330,000$-330K |
$-330,000$-330K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2031
Standard Contract
term8yrs
value$100,800,000$100.80M
cap hit$12,600,000$12.60M
expiry
2031
UFA
age 35
Abbreviated $Amounts
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031 |
|
---|---|---|---|---|---|---|---|---|---|
Cap Hit | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | UFAage 35 |
AAV | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | $12,600,000$12.60M | |
Base | $775,000$775K | $775,000$775K | $800,000$800K | $9,150,000$9.15M | $990,000$990K | $990,000$990K | $990,000$990K | $990,000$990K | |
Performance Bonuses | - | - | - | - | - | - | - | - | |
Signing Bonuses | $15,725,000$15.73M | $15,725,000$15.73M | $15,250,000$15.25M | $3,000,000$3.00M | $8,910,000$8.91M | $8,910,000$8.91M | $8,910,000$8.91M | $8,910,000$8.91M | |
Total Salary | $16,500,000$16.50M | $16,500,000$16.50M | $16,050,000$16.05M | $12,150,000$12.15M | $9,900,000$9.90M | $9,900,000$9.90M | $9,900,000$9.90M | $9,900,000$9.90M | |
Minors Salary | $16,500,000$16.50M | $16,500,000$16.50M | $16,050,000$16.05M | $12,150,000$12.15M | $9,900,000$9.90M | $9,900,000$9.90M | $9,900,000$9.90M | $9,900,000$9.90M | |
Clauses |
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
|
UFA Year | |||||||||
Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
Remaining RFA's with pending arbitration hearings:
Marchenko #CBJ July 31
Lindgren #NYR Aug 2
Necas #CauseChaos Aug 4
These can be settled up until the hearing starts. Once the hearing begins, a settlement is no longer permitted.
So far, only Stastney was not settled and… t.co/yZufZnE6qR
RT @NHL_Rosters: Carter Savoie has signed with TPS (Liiga).
Savoie spent the last 2+ seasons with the Bakersfield Condors. He was not give…
Advertisement
Advertisement
Advertisement