Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://static.puckpedia.com/nhlapi/default-skater.png)
If Navrin Mutter was bought out prior to the 2022-2023 season.
Total Cost
$2,300,000$2.30M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$766,667$767K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$127,778$128K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
22/23
24/25
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2024-25
Buyout Length
6
Buyout End
2027-28
Buyout Summary
Abbreviated $Amounts
Navrin Mutter |
2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 |
---|---|---|---|---|---|---|
Original Cap Hit
|
$776,667$777K | $776,667$777K | $776,667$777K | - | - | - |
Base Salary
|
($750,000$750K) | ($775,000$775K) | ($775,000$775K) | (-) | (-) | (-) |
Total Salary | ($760,000$760K) | ($785,000$785K) | ($785,000$785K) | (-) | (-) | (-) |
Signing Bonus | $10,000$10K | $10,000$10K | $10,000$10K | - | - | - |
Annual Buyout Cost | $127,778$128K | $127,778$128K | $127,778$128K | $127,778$128K | $127,778$128K | $127,778$128K |
$154,445$154K |
$129,445$129K |
$129,445$129K |
$127,778$128K |
$127,778$128K |
$127,778$128K |
|
$622,222$622K |
$647,222$647K |
$647,222$647K |
$-127,778$-128K |
$-127,778$-128K |
$-127,778$-128K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2022-2025
Entry Level Contract
term3yrs
value$2,330,001$2.33M
cap hit$776,667$777K
expiry
2025
RFA
age 24
Abbreviated $Amounts
2022-23
|
2023-24
|
2024-25
|
2025 |
|
---|---|---|---|---|
Cap Hit | $776,667$777K | $776,667$777K | $776,667$777K | RFAage 24 |
AAV | $776,667$777K | $776,667$777K | $776,667$777K | |
Base | $750,000$750K | $775,000$775K | $775,000$775K | |
Performance Bonuses | - | - | - | |
Signing Bonuses | $10,000$10K | $10,000$10K | $10,000$10K | |
Total Salary | $760,000$760K | $785,000$785K | $785,000$785K | |
Minors Salary | $60,000$60K | $65,000$65K | $65,000$65K | |
Clauses |
- |
- |
- |
|
UFA Year | ||||
Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
Remaining RFA's with pending arbitration hearings:
Marchenko #CBJ July 31
Lindgren #NYR Aug 2
Necas #CauseChaos Aug 4
These can be settled up until the hearing starts. Once the hearing begins, a settlement is no longer permitted.
So far, only Stastney was not settled and… t.co/yZufZnE6qR
RT @NHL_Rosters: Carter Savoie has signed with TPS (Liiga).
Savoie spent the last 2+ seasons with the Bakersfield Condors. He was not give…
Advertisement
Advertisement
Advertisement