NHL Buyout Calculator

Neal Pionk

#4
age28
posD
shotr
h6'0"
w190lbs
Birthdate
Jul 29, 1995
Player Profile

If Neal Pionk was bought out prior to the 2024-2025 season.

Total Cost

$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$4,000,000$4.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$5,875,000$5.88M -
Base Salary
($6,000,000$6.00M) (-)
Total Salary ($6,000,000$6.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M
Actual Cap Hit
$1,875,000$1.88M
$2,000,000$2.00M
Savings
100.0%
$4,000,000$4.00M
$-2,000,000$-2.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$23,500,000$23.50M
cap hit$5,875,000$5.88M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5,875,000$5.88M $5,875,000$5.88M $5,875,000$5.88M $5,875,000$5.88M
UFA
29yrs
AAV $5,875,000$5.88M $5,875,000$5.88M $5,875,000$5.88M $5,875,000$5.88M
Base $3,500,000$3.50M $6,500,000$6.50M $7,500,000$7.50M $6,000,000$6.00M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $3,500,000$3.50M $6,500,000$6.50M $7,500,000$7.50M $6,000,000$6.00M
Minors Salary $3,500,000$3.50M $6,500,000$6.50M $7,500,000$7.50M $6,000,000$6.00M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement