NHL Buyout Calculator

Nic Dowd

#26
age33
posC
shotr
h6'2"
w196lbs
Birthdate
May 27, 1990
Player Profile

If Nic Dowd was bought out prior to the 2024-2025 season.

Total Cost

$1,000,000$1.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$666,667$667K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
$666,667$667K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$1,300,000$1.30M -
Base Salary
($1,000,000$1.00M) (-)
Total Salary ($1,000,000$1.00M) (-)
Signing Bonus - -
Annual Buyout Cost $333,333$333K $333,333$333K
Actual Cap Hit
$633,333$633K
$333,333$333K
Savings
100.0%
$666,667$667K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$3,900,000$3.90M
cap hit$1,300,000$1.30M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $1,300,000$1.30M $1,300,000$1.30M $1,300,000$1.30M
UFA
35yrs
AAV $1,300,000$1.30M $1,300,000$1.30M $1,300,000$1.30M
Base $1,600,000$1.60M $1,300,000$1.30M $1,000,000$1.00M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $1,600,000$1.60M $1,300,000$1.30M $1,000,000$1.00M
Minors Salary $1,600,000$1.60M $1,300,000$1.30M $1,000,000$1.00M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement