NHL Buyout Calculator

Nick Leddy

age33
posD
shotl
h6'0"
w205lbs
Birthdate
Mar 20, 1991
Player Profile

If Nick Leddy was bought out prior to the 2025-2026 season.

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Nick Leddy
2025-26 2026-27
Original Cap Hit
$4,000,000$4.00M -
Base Salary
($3,000,000$3.00M) (-)
Total Salary ($3,000,000$3.00M) (-)
Signing Bonus - -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Actual Cap Hit
$2,000,000$2.00M
$1,000,000$1.00M
Savings
100.0%
$2,000,000$2.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$16,000,000$16.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
UFA
35yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Minors Salary $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Clauses
NTC
NTC
NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement