NHL Buyout Calculator

Nicolas Hague

age25
posD
shotl
h6'6"
w240lbs
Birthdate
Dec 5, 1998
Player Profile

If Nicolas Hague was bought out prior to the 2024-2025 season.

Total Cost

$2,700,000$2.70M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$900,000$900K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$450,000$450K
$900,000$900K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Nicolas Hague
2024-25 2025-26
Original Cap Hit
$2,294,150$2.29M -
Base Salary
($2,700,000$2.70M) (-)
Total Salary ($2,700,000$2.70M) (-)
Signing Bonus - -
Annual Buyout Cost $450,000$450K $450,000$450K
Actual Cap Hit
$44,150$44K
$450,000$450K
Savings
100.0%
$2,250,000$2.25M
$-450,000$-450K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$6,882,450$6.88M
cap hit$2,294,150$2.29M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,294,150$2.29M $2,294,150$2.29M $2,294,150$2.29M RFAage 26
AAV $2,294,150$2.29M $2,294,150$2.29M $2,294,150$2.29M
Base $750,000$750K $775,000$775K $2,700,000$2.70M
Performance Bonuses - - -
Signing Bonuses $1,950,000$1.95M $707,450$707K -
Total Salary $2,700,000$2.70M $1,482,450$1.48M $2,700,000$2.70M
Minors Salary $2,700,000$2.70M $1,482,450$1.48M $2,700,000$2.70M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement