NHL Buyout Calculator

Niko Mikkola

#77
age28
posD
shotl
h6'4"
w185lbs
Birthdate
Apr 27, 1996
Player Profile

If Niko Mikkola was bought out prior to the 2024-2025 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$750,000$750K
$3,000,000$3.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$2,500,000$2.50M $2,500,000$2.50M - -
Base Salary
($2,500,000$2.50M) ($2,000,000$2.00M) (-) (-)
Total Salary ($2,500,000$2.50M) ($2,000,000$2.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $750,000$750K $750,000$750K $750,000$750K $750,000$750K
Actual Cap Hit
$750,000$750K
$1,250,000$1.25M
$750,000$750K
$750,000$750K
Savings
100.0%
$1,750,000$1.75M
$1,250,000$1.25M
$-750,000$-750K
$-750,000$-750K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$7,500,000$7.50M
cap hit$2,500,000$2.50M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
UFA
30yrs
AAV $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Base $2,500,000$2.50M $2,500,000$2.50M $2,000,000$2.00M
Performance Bonuses - - -
Signing Bonuses $500,000$500K - -
Total Salary $3,000,000$3.00M $2,500,000$2.50M $2,000,000$2.00M
Minors Salary $3,000,000$3.00M $2,500,000$2.50M $2,000,000$2.00M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement