NHL Buyout Calculator

Noah Cates

#27
age25
posLW
shotl
h6'1"
w165lbs
Birthdate
Feb 5, 1999
Player Profile

If Noah Cates was bought out prior to the 2024-2025 season.

Total Cost

$2,625,000$2.63M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$875,000$875K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$437,500$438K
$875,000$875K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,625,000$2.63M -
Base Salary
($2,625,000$2.63M) (-)
Total Salary ($2,625,000$2.63M) (-)
Signing Bonus - -
Annual Buyout Cost $437,500$438K $437,500$438K
Actual Cap Hit
$437,500$438K
$437,500$438K
Savings
100.0%
$2,187,500$2.19M
$-437,500$-438K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$5,250,000$5.25M
cap hit$2,625,000$2.63M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $2,625,000$2.63M $2,625,000$2.63M
RFA
26yrs
AAV $2,625,000$2.63M $2,625,000$2.63M
Base $2,625,000$2.63M $2,625,000$2.63M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $2,625,000$2.63M $2,625,000$2.63M
Minors Salary $2,625,000$2.63M $2,625,000$2.63M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement