NHL Buyout Calculator

Noah Chadwick

#8
age18
posD
shotl
h6'4"
w201lbs
Birthdate
May 10, 2005
Player Profile

If Noah Chadwick was bought out prior to the 2025-2026 season.

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$516,667$517K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$826,111$826K $826,111$826K - -
Base Salary
($775,000$775K) ($775,000$775K) (-) (-)
Total Salary ($855,000$855K) ($775,000$775K) (-) (-)
Signing Bonus $80,000$80K - - -
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Actual Cap Hit
$180,278$180K
$180,278$180K
$129,167$129K
$129,167$129K
Savings
100.0%
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Entry Level Contract
3yrs
value$2,478,333$2.48M
cap hit$826,111$826K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $851,667$852K $826,111$826K $826,111$826K $826,111$826K
RFA
22yrs
AAV $851,667$852K $826,111$826K $826,111$826K $826,111$826K
Base - $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - - -
Signing Bonuses $75,000$75K $75,000$75K $80,000$80K -
Total Salary $75,000$75K $850,000$850K $855,000$855K $775,000$775K
Minors Salary - $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement