NHL Buyout Calculator

Noel Gunler

#21
age22
posRW
shotr
h6'2"
w176lbs
Birthdate
Oct 7, 2001
Player Profile

If Noel Gunler was bought out prior to the 2024-2025 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Noel Gunler
2024-25 2025-26
Original Cap Hit
$862,500$863K -
Base Salary
($775,000$775K) (-)
Total Salary ($862,500$863K) (-)
Signing Bonus $87,500$88K -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$216,667$217K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Entry Level Contract
3yrs
value$2,587,500$2.59M
cap hit$862,500$863K
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $862,500$863K $862,500$863K $862,500$863K
RFA
23yrs
AAV $875,000$875K $875,000$875K $875,000$875K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses $12,500$13K $12,500$13K $12,500$13K
Signing Bonuses $87,500$88K $87,500$88K $87,500$88K
Total Salary $862,500$863K $862,500$863K $862,500$863K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement