Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://puckpedia.com/s/nhl/8475171.jpg)
If Oliver Ekman-Larsson was bought out prior to the 2025-2026 season.
Total Cost
$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$666,667$667K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2027-28
Buyout Length
6
Buyout End
2030-31
Buyout Summary
Abbreviated $Amounts
Oliver Ekman-Larsson |
2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
---|---|---|---|---|---|---|
Original Cap Hit
|
$3,500,000$3.50M | $3,500,000$3.50M | $3,500,000$3.50M | - | - | - |
Base Salary
|
($1,500,000$1.50M) | ($1,500,000$1.50M) | ($3,000,000$3.00M) | (-) | (-) | (-) |
Total Salary | ($3,500,000$3.50M) | ($3,000,000$3.00M) | ($3,000,000$3.00M) | (-) | (-) | (-) |
Signing Bonus | $2,000,000$2.00M | $1,500,000$1.50M | - | - | - | - |
Annual Buyout Cost | $666,667$667K | $666,667$667K | $666,667$667K | $666,667$667K | $666,667$667K | $666,667$667K |
$2,666,667$2.67M |
$2,666,667$2.67M |
$1,166,667$1.17M |
$666,667$667K |
$666,667$667K |
$666,667$667K |
|
$833,333$833K |
$833,333$833K |
$2,333,333$2.33M |
$-666,667$-667K |
$-666,667$-667K |
$-666,667$-667K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2024-2028
Standard Contract
term4yrs
value$14,000,000$14.00M
cap hit$3,500,000$3.50M
expiry
2028
UFA
age 36
Abbreviated $Amounts
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028 |
|
---|---|---|---|---|---|
Cap Hit | $3,500,000$3.50M | $3,500,000$3.50M | $3,500,000$3.50M | $3,500,000$3.50M | UFAage 36 |
AAV | $3,500,000$3.50M | $3,500,000$3.50M | $3,500,000$3.50M | $3,500,000$3.50M | |
Base | $1,000,000$1.00M | $1,500,000$1.50M | $1,500,000$1.50M | $3,000,000$3.00M | |
Performance Bonuses | - | - | - | - | |
Signing Bonuses | $3,500,000$3.50M | $2,000,000$2.00M | $1,500,000$1.50M | - | |
Total Salary | $4,500,000$4.50M | $3,500,000$3.50M | $3,000,000$3.00M | $3,000,000$3.00M | |
Minors Salary | $4,500,000$4.50M | $3,500,000$3.50M | $3,000,000$3.00M | $3,000,000$3.00M | |
Clauses |
M-NTC
|
M-NTC
|
M-NTC
|
M-NTC
|
|
UFA Year | |||||
Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
The #NHLJets re-signed 23 y/o RFA RD Simon Lundmark to 1 year deal
NHL 775K
Minors 100K
17P in 67 AHL GP
Rep'd by @KOSportsInc
t.co/FrbSuqFW2U
RT @FriedgeHNIC: Good news on Patrik Laine: he is cleared to return from the NHL/NHLPA Player Assistance Program. Glad to see he is feeling…
Advertisement
Advertisement
Advertisement