Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://puckpedia.com/s/nhl/8480274.jpg)
If Philip Kemp was bought out prior to the 2024-2025 season.
Total Cost
$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$129,167$129K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
1
Contract End
2024-25
Buyout Length
2
Buyout End
2025-26
Buyout Summary
Abbreviated $Amounts
Philip Kemp |
2024-25 | 2025-26 |
---|---|---|
Original Cap Hit
|
$775,000$775K | - |
Base Salary
|
($775,000$775K) | (-) |
Total Salary | ($775,000$775K) | (-) |
Signing Bonus | - | - |
Annual Buyout Cost | $129,167$129K | $129,167$129K |
$129,167$129K |
$129,167$129K |
|
$645,833$646K |
$-129,167$-129K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2025
Standard Contract
term2yrs
value$1,550,000$1.55M
cap hit$775,000$775K
expiry
2025
RFA
age 26
Abbreviated $Amounts
2023-24
|
2024-25
|
2025 |
|
---|---|---|---|
Cap Hit | $775,000$775K | $775,000$775K | RFAage 26 |
AAV | $775,000$775K | $775,000$775K | |
Base | $775,000$775K | $775,000$775K | |
Performance Bonuses | - | - | |
Signing Bonuses | - | - | |
Total Salary | $775,000$775K | $775,000$775K | |
Minors Salary | $100,000$100K | $175,000$175K | |
Clauses |
- |
- |
|
UFA Year | |||
Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
The #NHLJets re-signed 23 y/o RFA RD Simon Lundmark to 1 year deal
NHL 775K
Minors 100K
17P in 67 AHL GP
Rep'd by @KOSportsInc
t.co/FrbSuqFW2U
RT @FriedgeHNIC: Good news on Patrik Laine: he is cleared to return from the NHL/NHLPA Player Assistance Program. Glad to see he is feeling…
Advertisement
Advertisement
Advertisement