NHL Buyout Calculator

Pierre Engvall

#18
age27
posLW
shotl
h6'5"
w216lbs
Birthdate
May 31, 1996
Player Profile

If Pierre Engvall was bought out prior to the 2027-2028 season.

Total Cost

$9,000,000$9.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$6,000,000$6.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$6,000,000$6.00M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
27/28
29/30
32/33
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2029-30
Buyout Length 6
Buyout End 2032-33

Buyout Summary

Abbreviated $Amounts
2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Original Cap Hit
$3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M - - -
Base Salary
($3,000,000$3.00M) ($3,000,000$3.00M) ($3,000,000$3.00M) (-) (-) (-)
Total Salary ($3,000,000$3.00M) ($3,000,000$3.00M) ($3,000,000$3.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Actual Cap Hit
$1,000,000$1.00M
$1,000,000$1.00M
$1,000,000$1.00M
$1,000,000$1.00M
$1,000,000$1.00M
$1,000,000$1.00M
Savings
100.0%
$2,000,000$2.00M
$2,000,000$2.00M
$2,000,000$2.00M
$-1,000,000$-1.00M
$-1,000,000$-1.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract
7yrs
value$21,000,000$21.00M
cap hit$3,000,000$3.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
UFA
34yrs
AAV $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Base $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Minors Salary $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement