NHL Buyout Calculator

Pius Suter

age28
posC
shotl
h5'11"
w174lbs
Birthdate
May 24, 1996
Player Profile

If Pius Suter was bought out prior to the 2024-2025 season.

Total Cost

$1,600,000$1.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$1,066,667$1.07M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$533,333$533K
$1,066,667$1.07M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Pius Suter
2024-25 2025-26
Original Cap Hit
$1,600,000$1.60M -
Base Salary
($1,600,000$1.60M) (-)
Total Salary ($1,600,000$1.60M) (-)
Signing Bonus - -
Annual Buyout Cost $533,333$533K $533,333$533K
Actual Cap Hit
$533,333$533K
$533,333$533K
Savings
100.0%
$1,066,667$1.07M
$-533,333$-533K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$3,200,000$3.20M
cap hit$1,600,000$1.60M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $1,600,000$1.60M $1,600,000$1.60M
UFA
29yrs
AAV $1,600,000$1.60M $1,600,000$1.60M
Base $1,600,000$1.60M $1,600,000$1.60M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,600,000$1.60M $1,600,000$1.60M
Minors Salary $1,600,000$1.60M $1,600,000$1.60M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement