NHL Buyout Calculator

Pontus Holmberg

#29
age25
posC
shotl
h6'0"
w187lbs
Birthdate
Mar 9, 1999
Player Profile

If Pontus Holmberg was bought out prior to the 2024-2025 season.

Total Cost

$825,000$825K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$275,000$275K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$137,500$138K
 $275,000$275K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $800,000$800K -
Base Salary
 ($825,000$825K) (-)
Total Salary ($825,000$825K) (-)
Signing Bonus - -
Annual Buyout Cost $137,500$138K $137,500$138K
Actual Cap Hit
$112,500$113K
$137,500$138K
Savings
100.0%
$687,500$688K
$-137,500$-138K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,600,000$1.60M
cap hit$800,000$800K
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $800,000$800K $800,000$800K
RFA
26yrs
AAV $800,000$800K $800,000$800K
Base $775,000$775K $825,000$825K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $775,000$775K $825,000$825K
Minors Salary $775,000$775K $825,000$825K
Clauses
-
-
UFA Year
PuckPedia
Apr 27
PuckPedia
RT @mark_scheig: This is absolutely incredible. If you read anything today, make time for this. @Aportzline’s kidney donor is #CBJ PR’s own…
PuckPedia
Apr 26
PuckPedia
RT @DallasStars: We have recalled Mavrik Bourque from @TexasStars. More
Advertisement
Advertisement
Advertisement