NHL Buyout Calculator

Radko Gudas

#7
age33
posD
shotr
h6'0"
w207lbs
Birthdate
Jun 5, 1990
Player Profile

If Radko Gudas was bought out prior to the 2024-2025 season.

Total Cost

$8,000,000$8.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$5,333,333$5.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
$5,333,333$5.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,000,000$4.00M $4,000,000$4.00M - -
Base Salary
($4,000,000$4.00M) ($4,000,000$4.00M) (-) (-)
Total Salary ($4,000,000$4.00M) ($4,000,000$4.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M $1,333,333$1.33M $1,333,333$1.33M
Actual Cap Hit
$1,333,333$1.33M
$1,333,333$1.33M
$1,333,333$1.33M
$1,333,333$1.33M
Savings
100.0%
$2,666,667$2.67M
$2,666,667$2.67M
$-1,333,333$-1.33M
$-1,333,333$-1.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$12,000,000$12.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
UFA
36yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Minors Salary $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Clauses
NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement