NHL Buyout Calculator

Ross Colton

#20
age27
posC
shotl
h6'0"
w194lbs
Birthdate
Sep 11, 1996
Player Profile

If Ross Colton was bought out prior to the 2026-2027 season.

Total Cost

$3,900,000$3.90M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,600,000$2.60M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,300,000$1.30M
$2,600,000$2.60M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$4,000,000$4.00M -
Base Salary
($3,900,000$3.90M) (-)
Total Salary ($3,900,000$3.90M) (-)
Signing Bonus - -
Annual Buyout Cost $1,300,000$1.30M $1,300,000$1.30M
Actual Cap Hit
$1,400,000$1.40M
$1,300,000$1.30M
Savings
100.0%
$2,600,000$2.60M
$-1,300,000$-1.30M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$16,000,000$16.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
UFA
30yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $4,100,000$4.10M $3,500,000$3.50M $4,000,000$4.00M $3,900,000$3.90M
Performance Bonuses - - - -
Signing Bonuses - $500,000$500K - -
Total Salary $4,100,000$4.10M $4,000,000$4.00M $4,000,000$4.00M $3,900,000$3.90M
Minors Salary $4,100,000$4.10M $4,000,000$4.00M $4,000,000$4.00M $3,900,000$3.90M
Clauses
-
NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement