NHL Buyout Calculator

Ross Johnston

#44
age30
posLW
shotl
h6'5"
w231lbs
Birthdate
Feb 18, 1994
Player Profile

If Ross Johnston was bought out prior to the 2024-2025 season.

Total Cost

$2,200,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$1,466,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$366,667
$1.5M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-2026
Buyout Length 4
Buyout End 2027-2028

Buyout Summary

2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$1.1M $1.1M - -
Base Salary
( $1.1M) ( $1.1M) (-) (-)
Total Salary ( $1.1M) ( $1.1M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $367K $367K $367K $367K
ACTUAL CAP HIT
$367K
$367K
$367K
$367K
Savings
100.0%
$733K
$733K
$-367K
$-367K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$4.4M
cap hit$1.1M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $1.1M $1.1M $1.1M $1.1M
UFA
32yrs
AAV $1.1M $1.1M $1.1M $1.1M
Base $1.1M $1.1M $1.1M $1.1M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $1.1M $1.1M $1.1M $1.1M
Minors Salary $1.1M $1.1M $1.1M $1.1M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement